Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Capital Goods
/
Vesuvius
VSVS
Vesuvius
Emissions Regulations And Price Wars Will Erode Refractory Markets
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
16 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£3.30
9.2% overvalued
intrinsic discount
24 Jul
UK£3.60
Loading
1Y
-11.5%
7D
0.8%
Author's Valuation
UK£3.3
9.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£3.3
9.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£1.8b
Earnings UK£108.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.65%
Machinery revenue growth rate
0.31%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.87%
Calculation
UK£108.32m
Earnings '28
x
8.05x
PE Ratio '28
=
UK£871.90m
Market Cap '28
UK£871.90m
Market Cap '28
/
204.93m
No. shares '28
=
UK£4.25
Share Price '28
UK£4.25
Share Price '28
Discounted to 2025 @ 9.54% p.a.
=
UK£3.24
Fair Value '25