Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Capital Goods
/
Vesuvius
VSVS
Vesuvius
Electric Arc Adoption And Decarbonization Will Shrink Global Market
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
16 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£3.30
12.8% overvalued
intrinsic discount
09 Aug
UK£3.72
Loading
1Y
-10.5%
7D
4.4%
Author's Valuation
UK£3.3
12.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£3.3
12.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£1.9b
Earnings UK£96.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.55%
Machinery revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.03%
Calculation
UK£96.25m
Earnings '28
x
9.16x
PE Ratio '28
=
UK£881.54m
Market Cap '28
UK£881.54m
Market Cap '28
/
203.96m
No. shares '28
=
UK£4.32
Share Price '28
UK£4.32
Share Price '28
Discounted to 2025 @ 10.13% p.a.
=
UK£3.24
Fair Value '25