Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Capital Goods
/
Rolls-Royce Holdings
RR.
Rolls-Royce Holdings
Air Travel And Energy Transition Will Drive Change Amid Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
02 Jun 25
Updated
08 Aug 25
8
Set Fair Value
1
votes
Share
AnalystHighTarget
's Fair Value
UK£14.40
24.3% undervalued
intrinsic discount
08 Aug
UK£10.91
Loading
1Y
121.6%
7D
1.6%
Author's Valuation
UK£14.4
24.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£14.4
24.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-6b
26b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£25.6b
Earnings UK£3.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.23%
Aerospace & Defense revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.86%
Calculation
UK£3.29b
Earnings '28
x
46.87x
PE Ratio '28
=
UK£154.36b
Market Cap '28
UK£154.36b
Market Cap '28
/
8.56b
No. shares '28
=
UK£18.04
Share Price '28
UK£18.04
Share Price '28
Discounted to 2025 @ 7.86% p.a.
=
UK£14.37
Fair Value '25