Rolls-Royce Holdings

Air Travel And Energy Transition Will Drive Change Amid Risks

AnalystHighTarget

Not Invested

Community Contributor

Published

02 Jun 25

AnalystHighTarget's Fair Value

UK£14.40

19.8% undervalued

10 Sep

UK£11.55

119.2%

-0.8%

119.2%

-0.8%

You can edit this narrative until Jun 2 9:10 PM. Then, changes will post as Updates.

Author's Valuation

UK£14.419.8% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

UK£14.4

19.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.32%

Aerospace & Defense revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.90%

Calculation

UK£3.46b

Earnings '28

44.29x

PE Ratio '28

UK£153.12b

Market Cap '28

UK£153.12b

Market Cap '28

8.50b

No. shares '28

UK£18.01

Share Price '28

UK£18.01 Share Price '28

Discounted to 2025 @ 7.86% p.a.

UK£14.36

Fair Value '25