Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Capital Goods
/
Rolls-Royce Holdings
RR.
Rolls-Royce Holdings
Decarbonization Regulations And Supply Fragmentation Will Squeeze Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
05 Jun 25
Updated
20 Aug 25
2
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£5.17
101.7% overvalued
intrinsic discount
20 Aug
UK£10.43
Loading
1Y
109.1%
7D
-3.6%
Author's Valuation
UK£5.2
101.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£5.2
101.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
21b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£21.1b
Earnings UK£1.7b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.31%
Aerospace & Defense revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.83%
Calculation
UK£1.72b
Earnings '28
x
31.92x
PE Ratio '28
=
UK£54.98b
Market Cap '28
UK£54.98b
Market Cap '28
/
8.50b
No. shares '28
=
UK£6.47
Share Price '28
UK£6.47
Share Price '28
Discounted to 2025 @ 7.82% p.a.
=
UK£5.16
Fair Value '25