Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Capital Goods
/
Norcros
NXR
Norcros
UK Regulatory And Cost Pressures Will Dampen Future Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
09 Jul 25
Updated
09 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£2.67
1.9% overvalued
intrinsic discount
09 Jul
UK£2.72
Loading
1Y
20.4%
7D
-7.2%
Author's Valuation
UK£2.7
1.9% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£2.7
1.9% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
432m
2014
2017
2020
2023
2025
2026
2028
Revenue UK£369.4m
Earnings UK£26.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.17%
Building revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.18%
Calculation
UK£26.93m
Earnings '28
x
11.45x
PE Ratio '28
=
UK£308.27m
Market Cap '28
UK£308.27m
Market Cap '28
/
88.90m
No. shares '28
=
UK£3.47
Share Price '28
UK£3.47
Share Price '28
Discounted to 2025 @ 9.06% p.a.
=
UK£2.67
Fair Value '25
