Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Capital Goods
/
Melrose Industries
MRO
Melrose Industries
Decarbonization And Digitalization Will Accelerate Global Aircraft Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 14 Analysts
Published
19 Jun 25
Updated
20 Aug 25
2
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£8.25
28.5% undervalued
intrinsic discount
20 Aug
UK£5.90
1Y
23.9%
7D
0.4%
Loading
1Y
23.9%
7D
0.4%
Author's Valuation
UK£8.3
28.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£8.3
28.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-487m
11b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£4.6b
Earnings UK£450.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.49%
Aerospace & Defense revenue growth rate
0.42%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.31%
Calculation
UK£450.90m
Earnings '28
x
28.97x
PE Ratio '28
=
UK£13.06b
Market Cap '28
UK£13.06b
Market Cap '28
/
1.26b
No. shares '28
=
UK£10.39
Share Price '28
UK£10.39
Share Price '28
Discounted to 2025 @ 8.31% p.a.
=
UK£8.18
Fair Value '25