discoverIE Group

Strong Orders In Sensing & Connectivity Will Boost Future Prospects

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

15 Feb 25

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

-15.4%

3.0%

-15.4%

3.0%

You can edit this narrative until May 12 5:58 AM. Then, changes will post as Updates.

Author's Valuation

UK£8.8431.0% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Increased 10%

Shared on 23 Apr 25

Fair value Decreased 4.88%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 3.56%

AnalystConsensusTarget has decreased revenue growth from 4.5% to 3.7%.

Shared on 09 Apr 25

Fair value Decreased 2.99%

AnalystConsensusTarget has decreased future PE multiple from 36.2x to 31.7x and increased shares outstanding growth rate from 0.0% to 0.0%.

Shared on 02 Apr 25

Fair value Increased 2.61%

Shared on 26 Mar 25

Fair value Decreased 0.68%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Decreased 1.56%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

UK£8.84

31.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.89%

Electrical revenue growth rate

0.52%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.15%

Calculation

UK£31.58m

Earnings '28

36.18x

PE Ratio '28

UK£1.14b

Market Cap '28

UK£1.14b

Market Cap '28

96.06m

No. shares '28

UK£11.89

Share Price '28

UK£11.89 Share Price '28

Discounted to 2025 @ 10.42% p.a.

UK£8.83

Fair Value '25