Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United Kingdom
/
Capital Goods
/
Costain Group
COST
Costain Group
Rising UK Regulatory Costs And Fixed Contracts Will Pressure Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
04 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
UK£1.15
44.2% overvalued
intrinsic discount
16 Aug
UK£1.66
Loading
1Y
80.2%
7D
-0.2%
Author's Valuation
UK£1.2
44.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
UK£1.2
44.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-85m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£1.4b
Earnings UK£46.0m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.93%
Construction revenue growth rate
0.21%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.48%
Calculation
UK£46.01m
Earnings '28
x
8.11x
PE Ratio '28
=
UK£372.95m
Market Cap '28
UK£372.95m
Market Cap '28
/
255.89m
No. shares '28
=
UK£1.46
Share Price '28
UK£1.46
Share Price '28
Discounted to 2025 @ 8.49% p.a.
=
UK£1.14
Fair Value '25
