Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
United Kingdom
/
Capital Goods
/
Bunzl
BNZL
Bunzl
E-commerce Demand And Sustainability Trends Will Stimulate Growth
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
13 Jun 25
Updated
27 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
UK£32.80
23.7% undervalued
intrinsic discount
27 Aug
UK£25.02
1Y
-29.6%
7D
4.9%
Loading
1Y
-29.6%
7D
4.9%
Author's Valuation
UK£32.8
23.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
UK£32.8
23.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
13b
2014
2017
2020
2023
2025
2026
2028
Revenue UK£13.2b
Earnings UK£678.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.06%
Trade Distributors revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.00%
Calculation
UK£678.68m
Earnings '28
x
20.02x
PE Ratio '28
=
UK£13.59b
Market Cap '28
UK£13.59b
Market Cap '28
/
319.94m
No. shares '28
=
UK£42.48
Share Price '28
UK£42.48
Share Price '28
Discounted to 2025 @ 8.99% p.a.
=
UK£32.81
Fair Value '25