Last Update26 Aug 25Fair value Increased 8.12%
The analyst price target for ITM Power has increased, primarily reflecting a higher future P/E multiple rather than any meaningful change in revenue growth forecasts, with the new fair value now at £0.945.
What's in the News
- ITM Power expects fiscal 2026 revenue of £35–40 million, representing approximately 50% year-on-year growth and over 600% increase in three years, predominantly from its contracted order backlog.
- Signed a supply agreement and long-term services agreement with MorGen Energy for the 20MW West Wales Hydrogen project, with the POSEIDON platform, advancing a major UK-funded green hydrogen initiative nearing final investment decision and construction.
- Launched Hydropulse GmbH in Berlin to build, own, and operate decentralised green hydrogen plants for industrial clients in Europe under long-term offtake agreements, leveraging NEPTUNE technology and an asset-light, service-based model.
- Signed a FEED contract for Uniper’s 120MW Humber H2ub project, deploying six 20MW POSEIDON modules, with operations targeted for 2029, pending final investment decision.
- Selected as electrolyser supplier for two additional UK green hydrogen projects under the government’s Hydrogen Allocation Round 2, using POSEIDON modules, both subject to final investment decisions.
Valuation Changes
Summary of Valuation Changes for ITM Power
- The Consensus Analyst Price Target has risen from £0.874 to £0.945.
- The Future P/E for ITM Power has risen from 122.90x to 135.16x.
- The Consensus Revenue Growth forecasts for ITM Power remained effectively unchanged, moving only marginally from 54.3% per annum to 54.5% per annum.
Key Takeaways
- Strong regulatory support and increasing demand for green hydrogen drive contract wins and improve revenue visibility, supporting future top-line growth.
- Operational efficiencies, new technology platforms, and a recurring revenue model enhance profitability, margin expansion, and market differentiation.
- Persistent losses, unpredictable revenue, weak cost absorption, increased competition, and project execution risks threaten ITM Power's path to profitability and stable cash flow.
Catalysts
About ITM Power- Designs and manufactures proton exchange membrane (PEM) electrolysers in the United Kingdom, Germany, Australia, rest of Europe, and the United States.
- Favorable regulatory environments and multibillion-euro government investments in green hydrogen infrastructure (e.g., Germany's €500bn plan; EU RED III) are unlocking significant project funding and accelerating demand for electrolyzers, likely supporting ITM's future revenue growth and contract wins.
- Record contract backlog growth-double year-on-year and outpacing even ITM's 400% revenue growth over two years-alongside a healthy pipeline of project opportunities and growing reference plant portfolio, signals future top-line expansion with improved revenue visibility.
- Demonstrated real-world performance and efficiency of ITM's technology (TRIDENT/NEPTUNE stacks exceeding EU 2030 targets) and the upcoming CHRONOS platform promise further operational differentiation, reducing customer technology risk, and underpinning sustainable margin improvement as new contracts transition to higher profitability.
- Manufacturing automation, cost discipline, and improvements in production processes (e.g., Factory Acceptance Test pass rate to 99%) are reducing operational inefficiencies and unit costs, supporting gross margin expansion and accelerating the group's path to net profitability.
- The launch of Hydropulse's build-own-operate model widens ITM's addressable market and offers stable, recurring revenues through long-term offtake agreements, bolstering both factory utilization and earnings predictability in a fast-growing, decarbonization-driven industry.
ITM Power Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming ITM Power's revenue will grow by 54.5% annually over the next 3 years.
- Analysts are not forecasting that ITM Power will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate ITM Power's profit margin will increase from -174.8% to the average GB Electrical industry of 5.8% in 3 years.
- If ITM Power's profit margin were to converge on the industry average, you could expect earnings to reach £5.6 million (and earnings per share of £0.01) by about August 2028, up from £-45.5 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 135.2x on those 2028 earnings, up from -9.5x today. This future PE is greater than the current PE for the GB Electrical industry at 13.5x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.91%, as per the Simply Wall St company report.
ITM Power Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company continues to post gross losses primarily due to under-absorption of factory costs and legacy projects that are loss-making and do not contribute positively to margins; persistent inability to scale revenues relative to cost base poses a risk to near-term profit visibility and could delay or prevent a transition to net positive earnings.
- While ITM Power's backlog and order intake are increasing, revenue recognition remains lumpy and often lags significantly behind factory activity; dependency on completed contract accounting and bespoke sale structures introduces volatility and unpredictability into future reported revenue and cash flows, increasing financial forecasting risk.
- Although ITM Power is showing operational improvements, the shift from building to capacity (stock) to building to order means current absorption of fixed overheads is suboptimal; if sales ramp is slower than anticipated, or the pace of filling the factory falters, net margins and cash flow could remain persistently weak.
- The competitive landscape in hydrogen electrolyzers is intensifying, with growing market consolidation and established competitors (including low-cost entrants from Asia and ongoing alternative technologies like alkaline or renewable energy storage); price pressure and commoditization risks may result in margin compression and loss of market share, negatively impacting future earnings growth.
- Hydropulse presents new opportunities but also exposes ITM to potential project execution, counterparty, and financing risks inherent in the build-own-operate model, especially if project timelines slip, offtake partners underperform, or the company underestimates required capital outlay-potentially straining liquidity, driving up working capital needs, or risking dilution if additional funding becomes necessary.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of £0.945 for ITM Power based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £3.1, and the most bearish reporting a price target of just £0.4.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £96.1 million, earnings will come to £5.6 million, and it would be trading on a PE ratio of 135.2x, assuming you use a discount rate of 8.9%.
- Given the current share price of £0.7, the analyst price target of £0.94 is 26.0% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.