Metro Bank Holdings

Digital Upgrades And Asset Rotation Will Drive Banking Evolution

AnalystConsensusTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

06 May 25

Updated

15 Aug 25

AnalystConsensusTarget's Fair Value

UK£1.42

10.8% undervalued

15 Aug

UK£1.26

122.5%

15.8%

Author's Valuation

UK£1.4

10.8% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

UK£1.4

10.8% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

16.00%

Banks revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.29%

Calculation

UK£210.84m

Earnings '28

5.75x

PE Ratio '28

UK£1.21b

Market Cap '28

UK£1.21b

Market Cap '28

674.29m

No. shares '28

UK£1.80

Share Price '28

UK£1.80 Share Price '28

Discounted to 2025 @ 8.29% p.a.

UK£1.42

Fair Value '25