VusionGroup - AI for Walmart.

IndusyHoldings

Not Invested

Community Contributor

Published

24 May 25

Updated

09 Jun 25

Views

n/a

IndusyHoldings's Fair Value

n/a

-21.6%

-1.6%

-21.6%

-1.6%

You can edit this narrative until Jun 9 6:45 PM. Then, changes will post as Updates.

Author's Valuation

€210.7938.1% undervalued

IndusyHoldings's Fair Value

Narrative

Updates4

Shared on 09 Jun 25

IndusyHoldings made no meaningful changes to valuation assumptions.

Shared on 29 May 25

IndusyHoldings has decreased revenue growth from 34.0% to 26.5%.

Shared on 28 May 25

IndusyHoldings made no meaningful changes to valuation assumptions.

Shared on 24 May 25

IndusyHoldings made no meaningful changes to valuation assumptions.

IndusyHoldings'sFair Value

€210.79

38.1% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

12.43%

Electronic Equipment and Components revenue growth rate

0.51%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.95%

Calculation

€193.50m

Earnings '28

22.24x

PE Ratio '28

€4.30b

Market Cap '28

€4.30b

Market Cap '28

16.56m

No. shares '28

€259.84

Share Price '28

€259.84 Share Price '28

Discounted to 2025 @ 7.22% p.a.

€210.79

Fair Value '25