Vantiva

Legacy Video Decline And Broadband Upside Will Shape Future Trends

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

03 Aug 25

AnalystConsensusTarget's Fair Value

€0.10

29.0% overvalued

04 Sep

€0.13

15.6%

0.6%

15.6%

0.6%

You can edit this narrative until Aug 3 8:19 PM. Then, changes will post as Updates.

Author's Valuation

€0.1

29.0% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

€0.1

29.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

-1.02%

Communications revenue growth rate

0.50%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.10%

Calculation

€12.67m

Earnings '28

5.45x

PE Ratio '28

€69.03m

Market Cap '28

€69.03m

Market Cap '28

490.29m

No. shares '28

€0.14

Share Price '28

€0.14 Share Price '28

Discounted to 2025 @ 12.10% p.a.

€0.10

Fair Value '25