Rising GDPR Burdens And AI Disruptors Will Strain Future Operations

AnalystLowTarget

Not Invested

Consensus Narrative from 3 Analysts

Published

12 Jul 25

AnalystLowTarget's Fair Value

€35.00

5.7% overvalued

24 Jul

€37.00

60.2%

-3.9%

60.2%

-3.9%

Edit anytime before Jul 12 10:18 PM. Then post Updates to your followers.

Author's Valuation

€35.0

5.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

€35

5.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.69%

Software revenue growth rate

1.47%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.11%

Calculation

€81.95m

Earnings '28

18.58x

PE Ratio '28

€1.52b

Market Cap '28

€1.52b

Market Cap '28

35.66m

No. shares '28

€42.70

Share Price '28

€42.70 Share Price '28

Discounted to 2025 @ 7.52% p.a.

€34.35

Fair Value '25