Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
France
/
Diversified Financials
/
Antin Infrastructure Partners SAS
ANTIN
Antin Infrastructure Partners SAS
Rising Financing Costs And Regulatory Burdens Will Erode Returns
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
15 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€11.30
2.5% overvalued
intrinsic discount
24 Jul
€11.58
Loading
1Y
-4.1%
7D
-5.2%
Author's Valuation
€11.3
2.5% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€11.3
2.5% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-21m
435m
2018
2020
2022
2024
2025
2026
2028
Revenue €435.5m
Earnings €106.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.40%
Capital Markets revenue growth rate
0.22%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.42%
Calculation
€106.21m
Earnings '28
x
23.44x
PE Ratio '28
=
€2.49b
Market Cap '28
€2.49b
Market Cap '28
/
178.85m
No. shares '28
=
€13.92
Share Price '28
€13.92
Share Price '28
Discounted to 2025 @ 7.37% p.a.
=
€11.25
Fair Value '25
