Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Loading...
Community
/
Finland
/
Real Estate Management and Development
/
Citycon Oyj
CTY1S
Citycon Oyj
Urban Migration And Cost Savings Will Secure Future Resilience
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 1 Analyst
Published
28 Aug 25
Updated
28 Aug 25
2
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€4.00
10.0% undervalued
intrinsic discount
28 Aug
€3.60
1Y
-12.4%
7D
-2.1%
Loading
1Y
-12.4%
7D
-2.1%
Author's Valuation
€4.0
10.0% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€4.0
10.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-119m
348m
2014
2017
2020
2023
2025
2026
2028
Revenue €314.0m
Earnings €73.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
0.66%
Real Estate revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.03%
Calculation
€73.59m
Earnings '28
x
13.54x
PE Ratio '28
=
€996.44m
Market Cap '28
€996.44m
Market Cap '28
/
183.10m
No. shares '28
=
€5.44
Share Price '28
€5.44
Share Price '28
Discounted to 2025 @ 11.03% p.a.
=
€3.98
Fair Value '25