Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Finland
/
Consumer Durables
/
Harvia Oyj
HARVIA
Harvia Oyj
Digital And IoT Saunas Will Fuel Global Wellness Adoption
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
22 Jul 25
Updated
22 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€56.00
30.7% undervalued
intrinsic discount
22 Jul
€38.80
Loading
1Y
-7.6%
7D
2.0%
Author's Valuation
€56.0
30.7% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€56.0
30.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
258m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue €257.6m
Earnings €46.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.88%
Leisure revenue growth rate
0.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.07%
Calculation
€46.64m
Earnings '28
x
25.57x
PE Ratio '28
=
€1.19b
Market Cap '28
€1.19b
Market Cap '28
/
18.69m
No. shares '28
=
€63.82
Share Price '28
€63.82
Share Price '28
Discounted to 2025 @ 5.76% p.a.
=
€53.95
Fair Value '25