Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Finland
/
Consumer Durables
/
Harvia Oyj
HARVIA
Harvia Oyj
Rising Costs And Stiff Competition Will Curb Luxury Wellness
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 3 Analysts
Published
23 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€41.00
2.6% undervalued
intrinsic discount
23 Jul
€39.95
Loading
1Y
-8.3%
7D
2.6%
Author's Valuation
€41.0
2.6% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€41.0
2.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
249m
2015
2017
2019
2021
2023
2025
2027
2028
Revenue €249.4m
Earnings €45.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.94%
Leisure revenue growth rate
0.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.06%
Calculation
€45.14m
Earnings '28
x
19.37x
PE Ratio '28
=
€874.15m
Market Cap '28
€874.15m
Market Cap '28
/
18.69m
No. shares '28
=
€46.78
Share Price '28
€46.78
Share Price '28
Discounted to 2025 @ 5.81% p.a.
=
€39.50
Fair Value '25
