Terminal Expansions And Global Growth Will Fuel Future Success

AN
AnalystConsensusTarget
Consensus Narrative from 21 Analysts
Published
07 Nov 24
Updated
31 Jul 25
AnalystConsensusTarget's Fair Value
€23.52
0.02% undervalued intrinsic discount
31 Jul
€23.52
Loading
1Y
38.5%
7D
-0.04%

Author's Valuation

€23.5

0.02% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update01 May 25
Fair value Increased 7.37%

Key Takeaways

  • Robust international passenger growth and expanding commercial revenue streams are expected to drive sustained long-term profitability and increased net margins.
  • Strategic modernization, financial discipline, and growing international diversification position the company for improved operational leverage and reduced reliance on its domestic market.
  • Heavy reliance on Spain leaves Aena vulnerable to local economic shifts, regulatory risks, overinvestment, and competition from high-speed rail, threatening long-term revenue growth.

Catalysts

About Aena S.M.E
    Engages in the management of airports in Spain, Brazil, the United Kingdom, Mexico, and Colombia.
What are the underlying business or industry changes driving this perspective?
  • Strong and resilient passenger growth continues, with international traffic (especially long-haul and European markets) outperforming and expected to remain robust due to rising incomes, increased urbanization, and sustained global demand for air travel; this supports a long-term uplift in aeronautical revenues and earnings.
  • Commercial revenue per passenger is growing rapidly (up 5.2% per pax, double the traffic growth), driven by new brand arrivals, ongoing refurbishment of airport retail areas, strong performances in duty-free, VIP, and mobility services-indicative of increasing high-margin, ancillary business that will likely boost net margins and overall profitability.
  • Ongoing expansion and modernization initiatives-including large-scale CapEx for airport terminals, commercial space build-out, and logistics-position Aena to capture both rising passenger traffic and higher retail/real estate income in future years, supporting long-term revenue growth and improved operational leverage.
  • Financial discipline and low leverage (net debt/EBITDA at 1.64x), coupled with increased deferred tax assets and a stock split to boost liquidity, strengthen free cash flow prospects and set up the potential for higher dividends or capital returns, positively impacting shareholder value and future earnings per share.
  • International diversification momentum is building, with healthy revenue and EBITDA growth from assets in the UK and Brazil, and a stated strategy to pursue new international airport management opportunities, reducing reliance on the Spanish market and potentially stabilizing earnings against domestic economic volatility.

Aena S.M.E Earnings and Revenue Growth

Aena S.M.E Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Aena S.M.E's revenue will grow by 4.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 33.5% today to 34.5% in 3 years time.
  • Analysts expect earnings to reach €2.3 billion (and earnings per share of €1.52) by about July 2028, up from €2.0 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting €2.5 billion in earnings, and the most bearish expecting €1.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 20.1x on those 2028 earnings, up from 18.2x today. This future PE is greater than the current PE for the GB Infrastructure industry at 18.1x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 9.46%, as per the Simply Wall St company report.

Aena S.M.E Future Earnings Per Share Growth

Aena S.M.E Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing slowdown in Spain's domestic air travel-attributed to factors such as high comparison bases post-COVID, intensifying competition from high-speed rail, rising domestic travel prices, and airline fleet reorganizations-raises concerns about Aena's heavy reliance on the Spanish market; this exposes the company's revenues and earnings to domestic economic shifts and limits geographic diversification.
  • Aena is executing and planning significant CapEx, particularly through the DORA 2 and upcoming DORA 3 regulatory periods, including major terminal expansions and refurbishments; overinvestment relative to future air traffic demand, especially if domestic or European air travel stalls or declines, could pressure future returns on invested capital and compress net margins.
  • Incipient regulatory and judicial risks, such as the judicial review over Luton airport expansion and the ongoing consultations on future tariffs during the DORA 3 process, create uncertainty around Aena's ability to raise aeronautical fees as needed and could ultimately limit long-term earnings growth and pricing power.
  • The text highlights robust growth from commercial activities and international operations, but these segments still depend in large part on ongoing passenger traffic growth; secular trends such as accelerated remote work adoption, demographic shifts, or sustained regulatory/environmental headwinds (e.g., rising travel taxes, emission restrictions) could erode long-run passenger volumes and thus constrain revenue from these higher-margin streams.
  • The rise of alternative transport options within Spain-most notably expanded and increasingly competitive high-speed rail networks-poses a structural, long-term threat to domestic and regional air travel demand, which if persistent could dampen both top-line revenue growth and net profit over an extended horizon.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €23.524 for Aena S.M.E based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €28.0, and the most bearish reporting a price target of just €17.5.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €6.7 billion, earnings will come to €2.3 billion, and it would be trading on a PE ratio of 20.1x, assuming you use a discount rate of 9.5%.
  • Given the current share price of €23.9, the analyst price target of €23.52 is 1.6% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives