Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Spain
/
Telecom
/
Cellnex Telecom
CLNX
Cellnex Telecom
Efficiency Initiatives And Asset Optimization Will Benefit Future Performance
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 23 Analysts
Published
24 Nov 24
Updated
01 Jan 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€44.15
31.0% undervalued
intrinsic discount
01 Jan
€30.46
Loading
1Y
-9.0%
7D
-1.7%
Author's Valuation
€44.2
31.0% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€44.2
31.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-363m
7b
2014
2016
2018
2020
2022
2024
2026
2027
Revenue €6.8b
Earnings €223.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.06%
Telecom Services and Carriers revenue growth rate
3.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.53%
Calculation
€223.71m
Earnings '27
x
169.15x
PE Ratio '27
=
€37.84b
Market Cap '27
€37.84b
Market Cap '27
/
705.60m
No. shares '27
=
€53.63
Share Price '27
€53.63
Share Price '27
Discounted to 2024 @ 6.70% p.a.
=
€44.15
Fair Value '24