TIER 1 Technology

Tier 1 doing a great job, but external factors slow it down.

A_Stricek

Not Invested

Community Contributor

Published

09 Apr 24

Updated

16 Jul 24

A_Stricek's Fair Value

€2.28

31.6% overvalued

16 Jul

€3.00

42.2%

Author's Valuation

€2.3

31.6% overvalued

A_Stricek's Fair Value

Narrative

Updates0

A_Stricek'sFair Value

€2.3

31.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Software revenue growth rate

1.54%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.10%

Calculation

€1.23m

Earnings '26

22.63x

PE Ratio '26

€27.77m

Market Cap '26

€27.77m

Market Cap '26

9.74m

No. shares '26

€2.85

Share Price '26

€2.85 Share Price '26

Discounted to 2023 @ 8.51% p.a.

€2.23

Fair Value '23