Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Spain
/
Software
/
Indra Sistemas
IDR
Indra Sistemas
Digital Transformation And Cybersecurity Trends Will Spur Secular Opportunities
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
07 Jul 25
Updated
08 Aug 25
1
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
€47.00
26.0% undervalued
intrinsic discount
08 Aug
€34.78
Loading
1Y
111.4%
7D
-4.8%
Author's Valuation
€47.0
26.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
€47.0
26.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-588m
8b
2014
2017
2020
2023
2025
2026
2028
Revenue €7.6b
Earnings €492.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.96%
IT revenue growth rate
0.59%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.86%
Calculation
€492.67m
Earnings '28
x
22.53x
PE Ratio '28
=
€11.10b
Market Cap '28
€11.10b
Market Cap '28
/
173.61m
No. shares '28
=
€63.94
Share Price '28
€63.94
Share Price '28
Discounted to 2025 @ 10.94% p.a.
=
€46.84
Fair Value '25