Colonial SFL Socimi S. A

Office Scarcity And Renovations Will Drive European Demand Despite Risks

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

23 Dec 24

Updated

01 Dec 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

0.4%

7D

-0.3%

Loading

1Y

0.4%

7D

-0.3%

You can edit this narrative until Dec 2 7:05 PM. Then, changes will post as Updates.

Author's Valuation

€6.8423.8% undervalued

AnalystConsensusTarget Fair Value

Shared on 01 Dec 25

Fair value Decreased 2.99%

COL: Improved Urban Market Positioning Will Drive Near-Term Share Price Performance

Analysts have slightly revised their price target for Inmobiliaria Colonial SOCIMI upward, increasing it from €6.80 to €7.20. This change reflects updated expectations for the company's performance.

Shared on 01 May 25

Fair value Increased 30%

Shared on 23 Apr 25

Fair value Decreased 19%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

Fair value Decreased 1.76%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

Fair value Increased 0.15%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 0.15%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

Fair value Decreased 24%

AnalystConsensusTarget has decreased revenue growth from 5.3% to -4.1%.

Shared on 19 Mar 25

Fair value Increased 0.11%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Increased 29%

AnalystConsensusTarget has increased revenue growth from -2.7% to 5.3%, increased profit margin from 82.7% to 95.5% and decreased shares outstanding growth rate from 0.1% to 0.0%.

AnalystConsensusTarget Fair Value

€6.84

23.8% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

1.01%

Office REITs revenue growth rate

0.01%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

9.98%

Calculation

€298.10m

Earnings '28

x

18.14x

PE Ratio '28

=

€5.41b

Market Cap '28

€5.41b

Market Cap '28

/

593.16m

No. shares '28

=

€9.12

Share Price '28

€9.12 Share Price '28

Discounted to 2025 @ 10.05% p.a.

=

€6.84

Fair Value '25