Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Spain
/
Real Estate Management and Development
/
Aedas Homes
AEDAS
Aedas Homes
Spain Housing Demand And Rising Costs Will Shape Future Trends
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 7 Analysts
Published
18 Aug 25
Updated
18 Aug 25
9
Set Fair Value
0
votes
1
Share
AnalystConsensusTarget
's Fair Value
€25.15
16.5% undervalued
intrinsic discount
18 Aug
€21.00
Loading
1Y
-12.3%
7D
-0.5%
Author's Valuation
€25.2
16.5% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€25.2
16.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-40m
1b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue €1.1b
Earnings €115.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.45%
Real Estate revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.20%
Calculation
€115.75m
Earnings '28
x
13.19x
PE Ratio '28
=
€1.53b
Market Cap '28
€1.53b
Market Cap '28
/
43.17m
No. shares '28
=
€35.38
Share Price '28
€35.38
Share Price '28
Discounted to 2025 @ 12.19% p.a.
=
€25.05
Fair Value '25