Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Spain
/
Media
/
Atresmedia Corporación de Medios de Comunicación
A3M
Atresmedia Corporación de Medios de Comunicación
Traditional TV Decline And Escalating Costs Will Crush Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 9 Analysts
Published
27 Jul 25
Updated
27 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€4.30
14.2% overvalued
intrinsic discount
27 Jul
€4.91
Loading
1Y
10.1%
7D
-0.3%
Author's Valuation
€4.3
14.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€4.3
14.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
1b
2014
2017
2020
2023
2025
2026
2028
Revenue €1.0b
Earnings €112.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.93%
Media revenue growth rate
0.15%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.85%
Calculation
€112.84m
Earnings '28
x
10.75x
PE Ratio '28
=
€1.21b
Market Cap '28
€1.21b
Market Cap '28
/
226.73m
No. shares '28
=
€5.35
Share Price '28
€5.35
Share Price '28
Discounted to 2025 @ 7.66% p.a.
=
€4.29
Fair Value '25
