Atresmedia Corporación de Medios de Comunicación

Fragmenting TV Audiences And Tech Rivalry Will Undermine Revenue

AnalystConsensusTarget

Not Invested

Consensus Narrative from 9 Analysts

Published

06 Jul 25

Updated

08 Aug 25

AnalystConsensusTarget's Fair Value

€5.37

8.3% undervalued

08 Aug

€4.93

11.6%

-0.7%

Author's Valuation

€5.4

8.3% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

€5.4

8.3% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.93%

Media revenue growth rate

0.15%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.85%

Calculation

€105.43m

Earnings '28

14.38x

PE Ratio '28

€1.52b

Market Cap '28

€1.52b

Market Cap '28

225.28m

No. shares '28

€6.73

Share Price '28

€6.73 Share Price '28

Discounted to 2025 @ 7.85% p.a.

€5.37

Fair Value '25