Repsol

Fossil Fuel Revenues Will Diminish As European Policies Tighten

AnalystLowTarget

Not Invested

Community Contributor

Published

15 Jun 25

AnalystLowTarget's Fair Value

€11.00

39.0% overvalued

10 Sep

€15.29

27.7%

-0.1%

27.7%

-0.1%

You can edit this narrative until Jun 15 10:18 PM. Then, changes will post as Updates.

Author's Valuation

€1139.0% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

€11

39.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.73%

Oil and Gas revenue growth rate

2.58%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.14%

Calculation

€2.52b

Earnings '28

5.20x

PE Ratio '28

€13.08b

Market Cap '28

€13.08b

Market Cap '28

914.22m

No. shares '28

€14.31

Share Price '28

€14.31 Share Price '28

Discounted to 2025 @ 9.17% p.a.

€11.00

Fair Value '25