Neinor Homes

Smart move , buying counterpart Aedas Homes for a good price.

A_Stricek

Invested

Community Contributor

Published

17 Jun 25

Updated

17 Jun 25

A_Stricek's Fair Value

€18.30

2.1% undervalued

17 Jun

€17.92

34.7%

4.1%

Author's Valuation

€18.3

2.1% undervalued

A_Stricek's Fair Value

Narrative

Updates0

A_Stricek'sFair Value

€18.3

2.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.17%

Consumer Durables revenue growth rate

0.19%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.47%

Calculation

€150.60m

Earnings '30

15.21x

PE Ratio '30

€2.29b

Market Cap '30

€2.29b

Market Cap '30

74.59m

No. shares '30

€30.71

Share Price '30

€30.71 Share Price '30

Discounted to 2025 @ 10.91% p.a.

€18.30

Fair Value '25