logo

EU Emission Trading And Cape Rerouting Will Hurt Operations

AN
Consensus Narrative from 11 Analysts
Published
24 Nov 24
Updated
16 May 25
Share
AnalystConsensusTarget's Fair Value
€113.45
45.4% overvalued intrinsic discount
16 May
€165.00
Loading
1Y
3.3%
7D
12.6%

Author's Valuation

€113.5

45.4% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Increased transport expenses due to longer shipments and environmental compliance costs will likely pressure net margins and earnings.
  • Investments in fleet and infrastructure carry risks, as uncertainties in demand and geopolitical factors could impact revenue stability and financial health.
  • Hapag-Lloyd's significant investments in fleet expansion and stable long-term contracts enhance efficiency, reduce costs, and provide revenue stability amidst market fluctuations.

Catalysts

About Hapag-Lloyd
    Operates as a liner shipping company worldwide.
What are the underlying business or industry changes driving this perspective?
  • Hapag-Lloyd is facing operational challenges due to increased reliance on longer shipment durations and rerouting around the Cape of Good Hope, resulting in higher transport expenses and unit costs. This is likely to impact net margins negatively.
  • The introduction of the EU Emission Trading System and other environmental regulations have added significant expenses, expected to double compliance costs in 2025. This will likely pressure net margins and earnings.
  • Despite investing in fleet expansion and modernizing vessels for efficiency, the dependency on higher time charter rates poses risks if market demand softens, potentially affecting revenue and profit margins.
  • The uncertainty around geopolitical factors, such as the Red Sea crisis and trade tariffs, could result in unpredictable volume and rate changes, impacting revenue stability negatively.
  • Elevated investments in infrastructure and terminals, while potentially beneficial in the long term, may strain cash flow without immediate revenue growth, impacting future earnings and financial stability.

Hapag-Lloyd Earnings and Revenue Growth

Hapag-Lloyd Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hapag-Lloyd's revenue will decrease by 2.7% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 12.5% today to 3.4% in 3 years time.
  • Analysts expect earnings to reach €601.0 million (and earnings per share of €3.79) by about May 2028, down from €2.4 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting €1.8 billion in earnings, and the most bearish expecting €191.3 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 38.3x on those 2028 earnings, up from 10.2x today. This future PE is greater than the current PE for the GB Shipping industry at 8.8x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.04%, as per the Simply Wall St company report.

Hapag-Lloyd Future Earnings Per Share Growth

Hapag-Lloyd Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Hapag-Lloyd achieved its third-best operational result in company history due to a more favorable balance between supply and demand after a key shipping route was closed and stronger-than-expected market growth. This unexpectedly robust performance could support future revenues.
  • The company placed substantial investments in its fleet, with 24 new vessels ordered, and a successful start to the Gemini network. This expansion can enhance operational efficiency and reduce costs, which may positively impact net margins.
  • Hapag-Lloyd's Terminal & Infrastructure business completed its first full year of operation with positive results and potential synergies with the liner business, indicating potential for improved earnings.
  • Despite increased transshipment volumes raising costs, the Gemini network is expected to offset this with efficiency improvements, supporting profit margins in the long term.
  • A significant increase in the share of contracted long-term business reduces exposure to spot market volatility, providing stability to revenue and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €113.455 for Hapag-Lloyd based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €152.0, and the most bearish reporting a price target of just €75.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €17.6 billion, earnings will come to €601.0 million, and it would be trading on a PE ratio of 38.3x, assuming you use a discount rate of 5.0%.
  • Given the current share price of €137.8, the analyst price target of €113.45 is 21.5% lower.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives