Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Transportation
/
Fraport
FRA
Fraport
Stricter Climate Rules And Heavy Debt Will Cripple Outlook
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
29 Jun 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€50.00
52.1% overvalued
intrinsic discount
09 Aug
€76.05
Loading
1Y
69.7%
7D
11.8%
Author's Valuation
€50.0
52.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€50.0
52.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-426m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue €4.6b
Earnings €372.2m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
3.46%
Infrastructure revenue growth rate
0.28%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.18%
Calculation
€372.23m
Earnings '28
x
16.09x
PE Ratio '28
=
€5.99b
Market Cap '28
€5.99b
Market Cap '28
/
92.39m
No. shares '28
=
€64.81
Share Price '28
€64.81
Share Price '28
Discounted to 2025 @ 9.19% p.a.
=
€49.79
Fair Value '25