Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Transportation
/
Fraport
FRA
Fraport
German Environmental Rules And High Debt Will Erode Value
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
29 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€50.00
42.2% overvalued
intrinsic discount
23 Jul
€71.10
Loading
1Y
59.3%
7D
7.2%
Author's Valuation
€50.0
42.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€50.0
42.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-426m
5b
2014
2017
2020
2023
2025
2026
2028
Revenue €4.6b
Earnings €357.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.93%
Infrastructure revenue growth rate
0.29%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.57%
Calculation
€357.79m
Earnings '28
x
15.97x
PE Ratio '28
=
€5.71b
Market Cap '28
€5.71b
Market Cap '28
/
84.73m
No. shares '28
=
€67.42
Share Price '28
€67.42
Share Price '28
Discounted to 2025 @ 9.93% p.a.
=
€50.75
Fair Value '25