Last Update07 Aug 25Fair value Increased 2.12%
The upward revision in Fraport’s consensus price target reflects improved revenue growth expectations and a higher forward P/E multiple, lifting fair value to €69.16.
What's in the News
- Fraport AG announced a share repurchase program of up to 75,000 shares (0.08% of share capital) for €4.2 million, intended to fulfill employee participation program obligations.
- The Board of Directors authorized this buyback plan.
- The share repurchase program expired on June 30, 2025.
Valuation Changes
Summary of Valuation Changes for Fraport
- The Consensus Analyst Price Target has risen slightly from €67.72 to €69.16.
- The Consensus Revenue Growth forecasts for Fraport has significantly risen from 2.6% per annum to 3.3% per annum.
- The Future P/E for Fraport has risen from 16.52x to 17.38x.
Key Takeaways
- Expansion in emerging markets and new terminal investments are fueling higher retail revenues and setting the stage for sustained long-term growth.
- Focus on non-aeronautical income streams and operational efficiencies is improving cash flow, margins, and shareholder return potential.
- Rising costs, currency volatility, high leverage, and concentrated reliance on Frankfurt airport threaten Fraport's earnings growth and financial resilience despite improved traffic and retail performance.
Catalysts
About Fraport- Owns and operates airports in Germany, rest of Europe, Asia, and the United States.
- Passenger volumes continue to grow across Fraport's diverse international portfolio, with particularly strong momentum in emerging markets such as Brazil and Peru, where traffic and new terminal openings are driving much higher per-passenger retail revenue-a dynamic likely to accelerate long-term revenue growth.
- Major capacity and modernization investments (e.g., completion and ramp-up of Lima's new terminal, upcoming Frankfurt Terminal 3 opening, expansion at Antalya) are set to unlock enhanced passenger handling, expanded retail/F&B offerings, and operational efficiencies, laying the groundwork for improved net margins and robust earnings as capital expenditure intensity moderates.
- Global air travel demand is expected to remain on a structural uptrend, driven by middle class expansion in developing regions and increasing international connectivity-a trend that should sustain passenger growth and fee-based revenues at Fraport's airports over the multi-year horizon.
- The company's focus on expanding high-margin, non-aeronautical revenue streams (notably retail and property) has already boosted spend-per-passenger figures and is positioned to further lift operating margins and earnings stability as passenger traffic returns to and exceeds pre-pandemic levels.
- Recent operational and financial results indicate a positive inflection in free cash flow, with reduced CapEx requirements and stronger operational cash generation supporting ongoing deleveraging and potentially enabling future dividend resumption, positively impacting net income and shareholder returns.
Fraport Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Fraport's revenue will grow by 2.6% annually over the next 3 years.
- Analysts assume that profit margins will increase from 9.4% today to 9.6% in 3 years time.
- Analysts expect earnings to reach €463.9 million (and earnings per share of €4.82) by about August 2028, up from €418.0 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting €523 million in earnings, and the most bearish expecting €380 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 16.5x on those 2028 earnings, up from 15.7x today. This future PE is greater than the current PE for the GB Infrastructure industry at 12.5x.
- Analysts expect the number of shares outstanding to decline by 2.19% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 9.57%, as per the Simply Wall St company report.
Fraport Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Despite higher traffic and retail performance, Fraport's rising depreciation & amortization (D&A) and interest expenses from major expansion projects (especially the new terminal in Lima and Terminal 3 in Frankfurt) are likely to pressure net margins and constrain earnings growth in the coming years.
- Ongoing currency risks in emerging market operations (e.g., the significant negative financial impacts from Turkish lira depreciation at Antalya Airport) expose Fraport to continued earnings and revenue volatility that could offset operational improvements at these sites.
- The company's high leverage and significant capital expenditure needs-reflected in a net debt of €8.5 billion and a leverage ratio of 6.6-make Fraport financially vulnerable to changes in interest rates, limited refinancing options, and any future downturns, potentially impacting net income and cash flow.
- Fraport's outsized reliance on Frankfurt, where passenger growth remains below pre-pandemic levels, leaves the company exposed to concentrated local and regulatory risks that could negatively affect group revenue and EBIT should regional demand weaken.
- Persistent cost pressures-including higher staff costs, wage inflation, and one-off pension and tax-related charges-may erode net margins if Fraport is unable to offset these with price increases or additional revenue growth, especially given the regulatory limits on fee increases.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of €67.725 for Fraport based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €90.0, and the most bearish reporting a price target of just €50.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €4.8 billion, earnings will come to €463.9 million, and it would be trading on a PE ratio of 16.5x, assuming you use a discount rate of 9.6%.
- Given the current share price of €71.1, the analyst price target of €67.72 is 5.0% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.