Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Telecom
/
1&1
1U1
1&1
Rising Regulatory Hurdles And 5G Costs Will Shrink Profitability
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
17 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€10.40
80.0% overvalued
intrinsic discount
09 Aug
€18.72
Loading
1Y
43.8%
7D
1.2%
Author's Valuation
€10.4
80.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€10.4
80.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
4b
2016
2018
2020
2022
2024
2025
2026
2028
Revenue €3.9b
Earnings €141.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.35%
Wireless Telecom revenue growth rate
0.09%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
4.76%
Calculation
€141.66m
Earnings '28
x
16.54x
PE Ratio '28
=
€2.34b
Market Cap '28
€2.34b
Market Cap '28
/
203.18m
No. shares '28
=
€11.53
Share Price '28
€11.53
Share Price '28
Discounted to 2025 @ 4.76% p.a.
=
€10.03
Fair Value '25
