Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Software
/
secunet Security Networks
YSN
secunet Security Networks
Delayed Government Orders Will Expand European Cyber Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
18 May 25
Updated
15 Aug 25
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€207.25
1.6% undervalued
intrinsic discount
15 Aug
€204.00
Loading
1Y
88.5%
7D
-6.8%
Author's Valuation
€207.3
1.6% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€207.3
1.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
574m
2014
2017
2020
2023
2025
2026
2028
Revenue €574.0m
Earnings €46.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.28%
IT revenue growth rate
0.50%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.57%
Calculation
€46.75m
Earnings '28
x
34.76x
PE Ratio '28
=
€1.62b
Market Cap '28
€1.62b
Market Cap '28
/
6.47m
No. shares '28
=
€251.13
Share Price '28
€251.13
Share Price '28
Discounted to 2025 @ 6.61% p.a.
=
€207.24
Fair Value '25