Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Software
/
LS telcom
LSX
LS telcom
LS telcom Quick Check
SW
SwissSimon
Not Invested
Community Contributor
Published
08 Jul 25
Updated
08 Jul 25
1
Set Fair Value
0
votes
Share
SwissSimon
's Fair Value
€4.73
11.6% undervalued
intrinsic discount
08 Jul
€4.18
Loading
1Y
24.4%
7D
-1.9%
Author's Valuation
€4.7
11.6% undervalued
intrinsic discount
SwissSimon's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
SwissSimon
's
Fair Value
€4.7
11.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4m
50m
2014
2017
2020
2023
2025
2026
2028
Revenue €46.3m
Earnings €2.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.81%
Software revenue growth rate
1.46%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.42%
Calculation
€2.78m
Earnings '28
x
15.00x
PE Ratio '28
=
€41.71m
Market Cap '28
€41.71m
Market Cap '28
/
5.79m
No. shares '28
=
€7.20
Share Price '28
€7.20
Share Price '28
Discounted to 2025 @ 15.00% p.a.
=
€4.73
Fair Value '25
