Digital Bundling And Recurring Subscriptions Will Drive Platform Transformation

Published
17 Aug 25
Updated
21 Aug 25
AnalystHighTarget's Fair Value
€8.00
64.0% undervalued intrinsic discount
21 Aug
€2.88
Loading
1Y
-54.8%
7D
2.5%

Author's Valuation

€8.0

64.0% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Structural growth in digital subscriptions and personalized, AI-driven content positions Cliq Digital for sustained multi-year revenue and margin expansion.
  • Operational efficiency gains and a strong financial position give flexibility for reinvestment and acquisitions, supporting future growth as regulatory challenges subside.
  • Growing regulatory risks, payment system dependence, and limited user acquisition options threaten profitability and revenue stability amid intensified competition and weakening customer retention.

Catalysts

About Cliq Digital
    Sells subscription-based streaming services that bundle movies and series, music, audiobooks, sports, and games to consumers in Germany, North America, Europe, Latin America, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Analyst consensus sees efficiency gains primarily from the Fit for Future program, but this likely underestimates the scale of ongoing productivity improvements given headcount reductions, process streamlining and embedded cost discipline, which could drive net margins to levels well above historical norms once operational disruption abates.
  • While analyst consensus anticipates incremental revenue growth from channel and product expansion, it understates the extent to which a robust, diversified payments infrastructure-once current regulatory issues are resolved and alternative payments like Apple Pay and PayPal are integrated-could reignite customer acquisition and unlock pent-up demand, leading to a steep recovery in revenues and customer base.
  • The structural, long-term shift toward digital content consumption and recurring digital subscriptions gives Cliq a tailwind for multi-year compounded revenue growth, as global internet/mobile penetration and consumer subscription willingness continue to rise even if near-term headwinds persist.
  • Cliq Digital's multi-content bundling and high ARPU offering position it advantageously to benefit from data-driven personalization and AI-powered engagement, which not only improves customer retention but also increases lifetime value and margin per user.
  • A strong net cash position, zero bank debt, and continued robust cash flow generation amid adversity give Cliq the flexibility to pursue aggressive reinvestment and opportunistic M&A once operational challenges abate, amplifying the company's recovery potential and long-term earnings power.

Cliq Digital Earnings and Revenue Growth

Cliq Digital Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on Cliq Digital compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming Cliq Digital's revenue will decrease by 3.0% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from -12.3% today to 6.9% in 3 years time.
  • The bullish analysts expect earnings to reach €13.9 million (and earnings per share of €2.37) by about August 2028, up from €-27.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 3.5x on those 2028 earnings, up from -0.6x today. This future PE is lower than the current PE for the DE Software industry at 31.0x.
  • Analysts expect the number of shares outstanding to decline by 2.33% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.69%, as per the Simply Wall St company report.

Cliq Digital Future Earnings Per Share Growth

Cliq Digital Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Newly implemented global payment regulations from major card schemes and acquiring banks have already significantly restricted Cliq Digital's ability to acquire new customers and to process payments for existing subscribers, which has created major operational uncertainty and will likely lead to further declines in revenues, EBITDA, and customer lifetime value in the coming periods.
  • Cliq Digital is highly exposed to the risks of regulatory tightening such as the U.S. Federal Trade Commission's Click-to-cancel rule and Europe's evolving consumer protection framework, which has already resulted in elevated churn and may further destabilize recurring revenues and earnings if subscriber attrition remains high.
  • The company's over-reliance on credit card payments, which account for 98% of group sales, makes it especially vulnerable to future payment ecosystem disruptions and regulatory shifts, amplifying risks to both topline growth and the stability of cash flows.
  • Heavy dependence on performance marketing and cost-cutting to sustain profitability, combined with falling customer numbers and halved customer acquisition spend, suggests that profitability improvements may not be sustainable, and revenue growth could remain structurally constrained due to limited user acquisition avenues.
  • Long-term structural challenges, including lack of proprietary or exclusive content and intensified competition from better capitalized or free/ad-supported digital platforms, could further erode Cliq Digital's pricing power, raise churn, and pressure net margins over time.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bullish price target for Cliq Digital is €8.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of Cliq Digital's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €8.0, and the most bearish reporting a price target of just €3.4.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be €200.7 million, earnings will come to €13.9 million, and it would be trading on a PE ratio of 3.5x, assuming you use a discount rate of 6.7%.
  • Given the current share price of €2.88, the bullish analyst price target of €8.0 is 64.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives