Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Software
/
adesso
ADN1
adesso
DACH Exposure Will Limit Margins Despite Digital Progress
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
21 Jul 25
Updated
21 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€95.00
10.4% undervalued
intrinsic discount
21 Aug
€85.10
Loading
1Y
20.9%
7D
4.2%
Author's Valuation
€95.0
10.4% undervalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€95.0
10.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
2b
2014
2017
2020
2023
2025
2026
2028
Revenue €2.1b
Earnings €54.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
9.54%
IT revenue growth rate
0.48%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.31%
Calculation
€54.13m
Earnings '28
x
12.78x
PE Ratio '28
=
€691.55m
Market Cap '28
€691.55m
Market Cap '28
/
5.84m
No. shares '28
=
€118.49
Share Price '28
€118.49
Share Price '28
Discounted to 2025 @ 7.64% p.a.
=
€94.99
Fair Value '25
