Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Semiconductors
/
Siltronic
WAF
Siltronic
Rising Geopolitical And Compliance Costs Will Dampen Semiconductor Margins
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
13 Jul 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€35.35
4.1% overvalued
intrinsic discount
09 Aug
€36.80
Loading
1Y
-50.5%
7D
1.1%
Author's Valuation
€35.4
4.1% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€35.4
4.1% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-20m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue €1.6b
Earnings €178.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
6.58%
Semiconductors revenue growth rate
0.77%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.81%
Calculation
€178.06m
Earnings '28
x
8.15x
PE Ratio '28
=
€1.45b
Market Cap '28
€1.45b
Market Cap '28
/
31.50m
No. shares '28
=
€46.07
Share Price '28
€46.07
Share Price '28
Discounted to 2025 @ 9.81% p.a.
=
€34.79
Fair Value '25