Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Semiconductors
/
Elmos Semiconductor
ELG
Elmos Semiconductor
Geopolitical And Chip Woes Will Undermine Future Prospects
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
21 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€85.00
0.8% overvalued
intrinsic discount
24 Jul
€85.70
1Y
10.7%
7D
-1.4%
Loading
1Y
10.7%
7D
-1.4%
Author's Valuation
€85.0
0.8% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€85.0
0.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
646m
2014
2017
2020
2023
2025
2026
2028
Revenue €646.2m
Earnings €107.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.39%
Semiconductors revenue growth rate
0.79%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.02%
Calculation
€107.78m
Earnings '28
x
16.89x
PE Ratio '28
=
€1.82b
Market Cap '28
€1.82b
Market Cap '28
/
17.36m
No. shares '28
=
€104.89
Share Price '28
€104.89
Share Price '28
Discounted to 2025 @ 8.01% p.a.
=
€83.24
Fair Value '25
