Barnes & Noble Education

BNC First Day programs

Gotbahn

Invested

Community Contributor

Published

10 Sep 24

Updated

14 Mar 25

Gotbahn's Fair Value

€32.49

77.4% undervalued

14 Mar

€7.34

-28.1%

-3.5%

Author's Valuation

€32.5

77.4% undervalued

Gotbahn's Fair Value

Narrative

Updates1

Shared on14 Mar 25
Fair value Decreased 23%

Gotbahn has decreased revenue growth from 30.7% to 24.2%.

Gotbahn'sFair Value

€32.5

77.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Specialty Stores revenue growth rate

0.30%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.75%

Calculation

US$609.63m

Earnings '29

8.43x

PE Ratio '29

US$5.14b

Market Cap '29

US$5.14b

Market Cap '29

97.31m

No. shares '29

US$52.81

Share Price '29

US$52.81 Share Price '29

Discounted to 2024 @ 8.42% p.a.

US$35.26

Fair Value '24

US$35.26 Fair Value '24

Converted to EUR @ 0.9214 USD/EUR Exchange Rate

€32.49

Fair Value '24

BNC First Day programs

Shared on14 Mar 25Fair value Decreased 23%

Shared on14 Mar 25
Fair value Decreased 23%