Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Retail
/
Zalando
ZAL
Zalando
A Top Pick In A Struggling Industry
AN
andreas_eliades
Invested
Community Contributor
Published
03 Nov 24
Updated
03 Nov 24
4
Set Fair Value
0
votes
Share
andreas_eliades
's Fair Value
€41.58
43.7% undervalued
intrinsic discount
03 Nov
€23.41
Loading
1Y
2.7%
7D
-6.2%
Author's Valuation
€41.6
43.7% undervalued
intrinsic discount
andreas_eliades's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
andreas_eliades
's
Fair Value
€41.6
43.7% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-117m
12b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue €11.6b
Earnings €231.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.44%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.54%
Calculation
€231.28m
Earnings '29
x
50.00x
PE Ratio '29
=
€11.56b
Market Cap '29
€11.56b
Market Cap '29
/
198.31m
No. shares '29
=
€58.31
Share Price '29
€58.31
Share Price '29
Discounted to 2024 @ 7.00% p.a.
=
€41.58
Fair Value '24