Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Retail
/
Mister Spex
MRX
Mister Spex
Macroeconomic Headwinds Will Derail Eyewear Recovery
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
16 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€1.40
34.6% overvalued
intrinsic discount
16 Aug
€1.89
Loading
1Y
-24.9%
7D
1.9%
Author's Valuation
€1.4
34.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€1.4
34.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-82m
229m
2017
2019
2021
2023
2025
2027
2028
Revenue €199.5m
Earnings €4.9m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.38%
Specialty Stores revenue growth rate
0.30%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.17%
Calculation
€4.92m
Earnings '28
x
10.07x
PE Ratio '28
=
€49.55m
Market Cap '28
€49.55m
Market Cap '28
/
27.42m
No. shares '28
=
€1.81
Share Price '28
€1.81
Share Price '28
Discounted to 2025 @ 8.12% p.a.
=
€1.43
Fair Value '25
