Mister Spex

Growing Regulatory And Competitive Pressures Will Squeeze Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 4 Analysts

Published

16 Aug 25

AnalystLowTarget's Fair Value

€1.70

4.4% undervalued

04 Sep

€1.63

-33.7%

-3.0%

-33.7%

-3.0%

You can edit this narrative until Aug 16 10:11 PM. Then, changes will post as Updates.

Author's Valuation

€1.7

4.4% undervalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

€1.7

4.4% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.59%

Specialty Stores revenue growth rate

0.28%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.33%

Calculation

€5.10m

Earnings '28

13.52x

PE Ratio '28

€68.90m

Market Cap '28

€68.90m

Market Cap '28

31.00m

No. shares '28

€2.22

Share Price '28

€2.22 Share Price '28

Discounted to 2025 @ 8.19% p.a.

€1.75

Fair Value '25