Five Point Holdings

Five Point Holdings, LLC (FPH): A Bull Case Theory

TomHu

Invested

Community Contributor

Published

30 Jan 25

TomHu's Fair Value

€12.00

55.0% undervalued

30 Jan

€5.40

78.8%

8.4%

78.8%

8.4%

You can edit this narrative until May 14 2:36 AM. Then, changes will post as Updates.

Author's Valuation

€12.0

55.0% undervalued

TomHu's Fair Value

Narrative

Updates0

TomHu'sFair Value

€12

55.0% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.00%

Real Estate revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.61%

Calculation

US$199.09m

Earnings '30

6.14x

PE Ratio '30

US$1.22b

Market Cap '30

US$1.22b

Market Cap '30

69.45m

No. shares '30

US$17.59

Share Price '30

US$17.59 Share Price '30

Discounted to 2025 @ 7.08% p.a.

US$12.49

Fair Value '25

US$12.49 Fair Value '25

Converted to EUR @ 0.9604 USD/EUR Exchange Rate

€12.00

Fair Value '25