Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Real Estate Management and Development
/
TAG Immobilien
TEG
TAG Immobilien
Robust German And Polish Rental Growth Will Unleash Future Potential
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 10 Analysts
Published
17 Aug 25
Updated
17 Aug 25
1
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€16.73
5.3% undervalued
intrinsic discount
17 Aug
€15.85
Loading
1Y
6.0%
7D
2.2%
Author's Valuation
€16.7
5.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€16.7
5.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-479m
1b
2014
2017
2020
2023
2025
2026
2028
Revenue €417.3m
Earnings €330.8m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-22.89%
Real Estate revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.16%
Calculation
€330.83m
Earnings '28
x
11.88x
PE Ratio '28
=
€3.93b
Market Cap '28
€3.93b
Market Cap '28
/
179.47m
No. shares '28
=
€21.89
Share Price '28
€21.89
Share Price '28
Discounted to 2025 @ 9.48% p.a.
=
€16.69
Fair Value '25