Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Real Estate Management and Development
/
LEG Immobilien
LEG
LEG Immobilien
Aging Demographics And Rising Costs Will Deepen Rental Decline
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
24 Jun 25
Updated
20 Aug 25
1
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€65.10
13.0% overvalued
intrinsic discount
20 Aug
€73.55
1Y
-16.3%
7D
1.3%
Loading
1Y
-16.3%
7D
1.3%
Author's Valuation
€65.1
13.0% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€65.1
13.0% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue €838.4m
Earnings €588.3m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-20.08%
Real Estate revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.81%
Calculation
€588.33m
Earnings '28
x
10.99x
PE Ratio '28
=
€6.46b
Market Cap '28
€6.46b
Market Cap '28
/
74.47m
No. shares '28
=
€86.81
Share Price '28
€86.81
Share Price '28
Discounted to 2025 @ 9.81% p.a.
=
€65.56
Fair Value '25