Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Real Estate Management and Development
/
Aroundtown
AT1
Aroundtown
Weakening Office Demand Will Shrink Margins Despite Green Transitions
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
07 Jul 25
Updated
24 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
€2.00
60.7% overvalued
intrinsic discount
24 Jul
€3.21
Loading
1Y
63.7%
7D
0.8%
Author's Valuation
€2.0
60.7% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
€2.0
60.7% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
2b
2014
2017
2020
2023
2025
2026
2028
Revenue €1.5b
Earnings €365.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.65%
Real Estate revenue growth rate
0.41%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.81%
Calculation
€365.69m
Earnings '28
x
7.95x
PE Ratio '28
=
€2.91b
Market Cap '28
€2.91b
Market Cap '28
/
1.09b
No. shares '28
=
€2.66
Share Price '28
€2.66
Share Price '28
Discounted to 2025 @ 9.93% p.a.
=
€2.00
Fair Value '25