thyssenkrupp

Rising Cost Burdens Will Depress Margins Despite Decarb Opportunities

AnalystLowTarget

Not Invested

Consensus Narrative from 8 Analysts

Published

08 Sep 25

AnalystLowTarget's Fair Value

€6.30

81.6% overvalued

08 Sep

€11.44

283.5%

13.8%

283.5%

13.8%

Edit anytime before Sep 8 10:10 PM. Then post Updates to your followers.

Author's Valuation

€6.3

81.6% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

€6.3

81.6% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.99%

Metals and Mining revenue growth rate

0.72%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.52%

Calculation

€1.43b

Earnings '28

3.23x

PE Ratio '28

€4.61b

Market Cap '28

€4.61b

Market Cap '28

622.53m

No. shares '28

€7.40

Share Price '28

€7.40 Share Price '28

Discounted to 2025 @ 5.55% p.a.

€6.29

Fair Value '25