logo
HEI logo
HEI
Heidelberg Materials

Introduction Of Carbon Capture Net-Zero Products In 2025 Will Expand Product Range

AN
Consensus Narrative from 18 Analysts
Published
10 Nov 24
Updated
02 Apr 25
Share
AnalystConsensusTarget's Fair Value
€156.61
5.2% overvalued intrinsic discount
02 Apr
€164.80
Loading
1Y
65.7%
7D
-6.8%

Author's Valuation

€156.6

5.2% overvalued intrinsic discount

Analyst Price Target Fair Value

Key Takeaways

  • Strategic portfolio shifts through divestments and acquisitions enhance revenue and profitability in key regions.
  • Innovations in sustainable products and operational efficiency improve margins and drive revenue growth.
  • Geopolitical risks, currency fluctuations, and environmental factors threaten revenue growth and margins, while significant volume recovery remains crucial amid global economic uncertainties.

Catalysts

About Heidelberg Materials
    Produces and distributes cement, aggregates, ready-mixed concrete, and asphalt worldwide.
What are the underlying business or industry changes driving this perspective?
  • The Transformation Accelerator initiative is projected to contribute an additional €500 million to results by the end of 2026, positively impacting earnings and net margins.
  • The introduction of carbon capture net-zero products to the market in 2025 and the increase in sustainable revenue share to 43.3% are expected to drive future revenue growth and improve margins through product differentiation and innovation.
  • Strategic divestments and acquisitions, such as the exit from the Democratic Republic of Congo and significant acquisitions in North America, are poised to optimize the portfolio, enhance revenue, and increase profitability in key regions.
  • The potential for increased infrastructure spending in North America due to political changes and major investments like the announcement of a €500 billion investment from Apple could boost volumes and drive higher revenue growth in the region.
  • Improvements in operational efficiency, particularly in Europe, alongside stable or improving input costs, suggest a favorable outlook for price over cost gains, supporting net margins and earnings stability.

Heidelberg Materials Earnings and Revenue Growth

Heidelberg Materials Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Heidelberg Materials's revenue will grow by 4.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 8.2% today to 11.1% in 3 years time.
  • Analysts expect earnings to reach €2.7 billion (and earnings per share of €15.18) by about April 2028, up from €1.7 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting €3.1 billion in earnings, and the most bearish expecting €2.3 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.6x on those 2028 earnings, down from 16.8x today. This future PE is lower than the current PE for the GB Basic Materials industry at 14.4x.
  • Analysts expect the number of shares outstanding to decline by 1.93% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 5.81%, as per the Simply Wall St company report.

Heidelberg Materials Future Earnings Per Share Growth

Heidelberg Materials Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Geopolitical risks and potential election-related policy changes, particularly in the U.S., could impact infrastructure development and demand, affecting revenue growth and earnings.
  • Currency fluctuations, as mentioned with the €700 million hit due to a strong U.S. dollar at the end of the year, could impact ROIC and overall financial performance.
  • The impairment charges related to plant closures and goodwill could signal challenges in optimizing asset utilization, which may affect net margins.
  • Environmental factors, such as the decarbonization pace slowing due to geopolitical changes, could change cost structures and risk premium pricing in some global projects, impacting future revenues and margins.
  • Dependence on significant volume recovery amidst uncertain global economic conditions could mean that not achieving expected volume increases might adversely affect revenue and profit margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of €156.611 for Heidelberg Materials based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €200.0, and the most bearish reporting a price target of just €91.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €24.2 billion, earnings will come to €2.7 billion, and it would be trading on a PE ratio of 11.6x, assuming you use a discount rate of 5.8%.
  • Given the current share price of €164.8, the analyst price target of €156.61 is 5.2% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives