Covestro

Expanding Eco Markets And Circular Economy Will Create Value

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

18 Nov 24

Updated

01 May 25

n/a

AnalystConsensusTarget's Fair Value

n/a

2.7%

0.9%

2.7%

0.9%

You can edit this narrative until May 12 5:57 AM. Then, changes will post as Updates.

Author's Valuation

€61.313.7% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates8

Shared on 01 May 25

Fair value Decreased 0.34%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Decreased 0.24%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 0.33%

AnalystConsensusTarget has increased revenue growth from 4.1% to 5.0% and decreased profit margin from 4.8% to 4.2%.

AnalystConsensusTarget Fair Value

€61.31

3.7% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.59%

Chemicals revenue growth rate

0.63%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

5.78%

Calculation

€521.65m

Earnings '28

26.09x

PE Ratio '28

€13.61b

Market Cap '28

€13.61b

Market Cap '28

188.74m

No. shares '28

€72.12

Share Price '28

€72.12 Share Price '28

Discounted to 2025 @ 5.70% p.a.

€61.07

Fair Value '25